This recipe produces a complete, investor-ready capitalization table for an early-stage startup, including founder equity allocation, vesting schedules, option pool reserve, and documentation for 83(b) elections. The output is a structured cap table (in software or spreadsheet) with all supporting legal documentation, ready for SAFE/convertible note issuance and future priced rounds. [src2]
Which path?
├── Solo founder OR 2 co-founders, pre-funding, budget-conscious
│ └── PATH A: Spreadsheet + Attorney — Google Sheets template + Clerky/Stripe Atlas
├── 2-3 co-founders, planning to raise within 12 months
│ └── PATH B: Carta Free — Carta Launch tier + startup attorney
├── Already in investor conversations, need scenario modeling
│ └── PATH C: Pulley Paid — Pulley Startup plan + 409A + attorney
└── Complex structure (SAFEs + notes + multiple classes)
└── PATH D: Full-Service — Carta/Pulley + dedicated startup attorney
| Path | Tools | Cost | Speed | Output Quality |
|---|---|---|---|---|
| A: Spreadsheet + Attorney | Google Sheets + Clerky | $500-$800 | 1-2 days | Functional, manual updates |
| B: Carta Free | Carta Launch + attorney | $2,000-$3,500 | 2-3 days | Professional, auto-managed |
| C: Pulley Paid | Pulley + 409A + attorney | $3,200-$5,000 | 2-3 days | Professional, fast 409A |
| D: Full-Service | Carta/Pulley + dedicated attorney | $5,000-$10,000 | 1-2 weeks | Investor-grade, complex |
Duration: 30 minutes · Tool: Calculator / spreadsheet
Define the authorized and issued share structure for your Certificate of Incorporation.
Standard Delaware C-Corp Share Structure:
──────────────────────────────────────────
Authorized Common Shares: 10,000,000
Par Value per Share: $0.0001
Share Price at Founding: $0.0001 (par value)
Initial Allocation Plan:
Founders (issued): 7,000,000 - 8,000,000 shares (70-80%)
Option Pool (reserved): 1,000,000 - 2,000,000 shares (10-20%)
Unissued (available): remainder
Example — 2 co-founders, 15% option pool:
Founder A: 4,250,000 shares (42.5%)
Founder B: 4,250,000 shares (42.5%)
Option Pool: 1,500,000 shares (15.0%)
Unissued: 000,000 shares (0.0%)
─────────────────────────────────────
Total: 10,000,000 shares (100%)
Verify: Total issued + reserved + unissued equals authorized shares exactly · If failed: Re-check math. Common error is double-counting the option pool.
Duration: 1-2 hours · Tool: Decision framework
Select the equity split approach based on your team dynamics. [src5]
Equity Split Decision Tree:
──────────────────────────────────────────
Q1: Are all co-founders contributing equally?
├── Yes → EQUAL SPLIT (e.g., 50/50 or 33/33/34)
└── No → Q2: Can you quantify contribution differences?
├── Yes → CONTRIBUTION-BASED SPLIT
│ Score each founder on 6 factors (1-10 each):
│ 1. Idea origination and IP contribution
│ 2. Domain expertise and industry relationships
│ 3. Technical ability to build the product
│ 4. Time commitment (full-time vs part-time)
│ 5. Capital investment
│ 6. Opportunity cost (salary sacrificed)
└── No → DYNAMIC SPLIT (Slicing Pie)
Track contributions over time in "slices"
Common Splits for 2 Co-Founders (2025 data):
Equal (50/50): ~46% of startups
Near-equal (45/55): ~25% of startups
Unequal (60/40+): ~29% of startups
Verify: All co-founders have explicitly agreed to the split in writing · If failed: If co-founders cannot agree, complete the co-founder evaluation framework first.
Duration: 1-2 hours · Tool: Carta/Pulley or attorney-prepared documents
Issue restricted common stock to each founder with a vesting schedule.
Standard Founder Vesting Schedule:
──────────────────────────────────────────
Total Vesting Period: 4 years
Cliff: 1 year (25% vests at 12-month mark)
Post-Cliff Vesting: Monthly (1/48th per month)
Required Documents:
1. Board Resolution authorizing stock issuance
2. Restricted Stock Purchase Agreement (RSPA)
3. IP Assignment Agreement
4. 83(b) Election (see Step 4)
Verify: Each founder has a signed RSPA with correct share count, vesting schedule, and purchase price · If failed: Do not proceed with unsigned documents.
Duration: 30 minutes per founder · Tool: IRS Form 15620
Every founder receiving restricted stock MUST file an 83(b) election within 30 days of the stock grant. [src6]
83(b) Election Process:
──────────────────────────────────────────
DEADLINE: 30 calendar days from stock grant date. NO EXCEPTIONS.
Filing steps:
1. Complete IRS Form 15620 (standardized Nov 2024)
2. File electronically via IRS.gov OR mail certified
3. Send copy to your company
4. Attach copy to personal tax return
5. Keep proof of filing
Tax impact at $0.0001/share:
4,250,000 shares × $0.0001 = $425 value
Tax owed at grant: ~$100-$160 (marginal rate)
WITHOUT 83(b) at $2/share vesting:
2,125,000 shares × $2.00 = $4,250,000 taxable
Tax owed: ~$1,500,000+ (ordinary income)
Verify: Proof of filing obtained for each founder. Calendar reminder set. · If failed: If 30-day window missed, consult tax attorney immediately.
Duration: 2-3 hours · Tool: Cap table software + attorney
Establish the employee stock option pool for future hires. [src4]
Option Pool Sizing Guide:
──────────────────────────────────────────
Pre-Seed / Pre-Revenue: 10-15%
Pre-Series A: 15-20%
Post-Series A: 15-20% of post-money cap table
Sizing Calculation (Pre-Series A):
CTO (if not founder): 1.0-2.0%
VP Engineering: 0.5-1.5%
First 5 engineers: 0.25-0.5% each
Head of Sales/Marketing: 0.5-1.0%
Advisors (3-4): 0.1-0.25% each
Total needed: 4-8%
Buffer (1.5-2x): ×2
Recommended pool: 10-15%
Required: 409A Valuation before ANY option grants
Verify: Option pool is reserved (not issued). Board resolution signed. No options granted until 409A obtained. · If failed: Model two scenarios (10% and 20%) to inform pool size decision.
Duration: 1-2 hours · Tool: Cap table software or spreadsheet
Model how pre-seed instruments will convert and dilute the cap table. [src3]
Post-Money SAFE Conversion Example:
──────────────────────────────────────────
Starting Cap Table:
Founder A: 4,250,000 (42.5%)
Founder B: 4,250,000 (42.5%)
Option Pool: 1,500,000 (15.0%)
Total: 10,000,000 (100%)
SAFE: $500K on $5M post-money cap
Ownership at conversion = $500K / $5M = 10%
Pro Forma (at conversion):
Founder A: 4,250,000 (38.25%)
Founder B: 4,250,000 (38.25%)
Option Pool: 1,500,000 (13.50%)
SAFE Investor: 1,111,111 (10.00%)
Total: 11,111,111 (100%)
Verify: Pro forma totals 100%. Model at least 2 scenarios. · If failed: Check pre-money vs. post-money SAFE type.
Duration: 1-2 hours · Tool: Carta, Pulley, or validated spreadsheet
Enter all data into your chosen cap table management tool and validate.
Validation Checks:
✓ Issued shares ≤ authorized shares
✓ All percentages sum to 100%
✓ Vesting schedules match signed agreements
✓ 83(b) elections filed for all restricted stock holders
✓ No options granted without 409A valuation
✓ SAFE conversion modeled correctly
Verify: Export summary and have co-founders review. Cross-reference against signed legal documents. · If failed: Legal documents are the source of truth — update software to match.
{
"output_type": "capitalization_table",
"format": "spreadsheet or cap table software export",
"columns": [
{"name": "shareholder_name", "type": "string", "description": "Legal name of shareholder or Option Pool", "required": true},
{"name": "share_class", "type": "string", "description": "Common, Preferred, or Option Pool", "required": true},
{"name": "shares_issued", "type": "number", "description": "Shares actually issued", "required": true},
{"name": "ownership_percentage", "type": "number", "description": "Fully diluted ownership", "required": true},
{"name": "purchase_price_per_share", "type": "number", "description": "Price paid per share", "required": true},
{"name": "vesting_start_date", "type": "date", "description": "Vesting schedule start", "required": false},
{"name": "eighty_three_b_filed", "type": "boolean", "description": "83(b) election filed", "required": false}
],
"expected_row_count": "3-10",
"sort_order": "ownership_percentage descending",
"deduplication_key": "shareholder_name + share_class"
}
| Quality Metric | Minimum Acceptable | Good | Excellent |
|---|---|---|---|
| Documentation completeness | Signed RSPAs for all founders | + Board resolutions + IP assignment | + Equity plan + 409A + all templates |
| 83(b) filing status | Filed for majority of founders | Filed for all within 20 days | Filed for all + receipts archived |
| Cap table accuracy | Manual spreadsheet, spot-checked | Software-managed, founder-reviewed | Software + attorney-reviewed + scenarios |
| Dilution modeling | Single scenario modeled | 2-3 scenarios (SAFE amounts) | Full waterfall with multiple rounds |
| Option pool sizing | 10% reserved | 10-15% with hiring plan | 15-20% with role-by-role allocation |
If below minimum: Do not proceed to investor conversations. Incomplete cap table documentation is the most common cause of funding delays and failed due diligence.
| Error | Likely Cause | Recovery Action |
|---|---|---|
| 83(b) deadline missed | Founder did not file within 30 days | Consult tax attorney immediately; consider re-granting stock under new agreement |
| Cap table does not sum to 100% | SAFE conversion math error or double-counted shares | Recalculate from scratch using authorized shares as anchor |
| Investor rejects cap table structure | Non-standard share count, missing vesting, or no option pool | Restructure to 10M shares, add vesting, create 10-15% pool |
| 409A valuation stale (>12 months) | No material event triggered renewal | Obtain new 409A before granting options; budget $2,500-$5,000 |
| Co-founder disputes equity split | No written agreement before issuance | Mediate immediately; restructuring is much harder post-issuance |
| State franchise tax unexpectedly high | Too many authorized shares in Delaware | Use Assumed Par Value method with $0.0001 par; consult accountant |
| Component | Free Tier | Paid Tier | At Scale |
|---|---|---|---|
| Delaware incorporation | N/A | $89-$189 (state fee) | + $300/yr franchise tax |
| Registered agent | N/A | $50-$300/year | $50-$300/year |
| Cap table software | Carta Launch ($0) or spreadsheet | Pulley ($1,200/yr) | $3,500-$10,000/yr |
| Legal formation | Clerky ($799) or Stripe Atlas ($500) | Startup attorney ($2K-$5K) | Full-service firm ($10K-$25K) |
| 409A valuation | N/A | $2,500-$5,000 (standalone) | Included in paid cap table tiers |
| 83(b) election filing | $0 (self-file) | $200-$500 (attorney-assisted) | $200-$500 per founder |
| Total for 2-founder startup | $600-$1,000 | $3,000-$7,000 | $15,000-$35,000 |
Founders who issue fully vested stock create a major liability. If one co-founder leaves after 3 months, they retain their full equity stake while contributing nothing further. Investors universally reject this structure. [src7]
Apply vesting to every founder, including the idea originator. If a co-founder has been contributing for 12+ months pre-incorporation, grant credit for time served.
Pre-funding founders who create a 25-30% option pool unnecessarily dilute themselves. You only need enough pool to cover hires until your next funding round. [src4]
Calculate specific equity grants for planned roles, multiply by 1.5-2x for buffer. A 10-15% pre-seed pool is standard; investors will negotiate pool size at Series A.
Pre-money SAFEs do not fix investor ownership percentage. Multiple pre-money SAFEs at the same cap interact in complex ways, and founders often discover they have given away more equity than intended. [src3]
Post-money SAFEs fix each investor's ownership at conversion. A $500K SAFE on a $5M post-money cap always equals 10%.
Use this recipe when a founder or founding team needs to create a capitalization table from scratch — typically at or just after incorporation. It produces a complete, investor-ready cap table with proper legal documentation, vesting schedules, and 83(b) elections. The output is a prerequisite for issuing SAFEs, hiring employees with equity, or beginning investor conversations.